Skip to content

Council Tax financial breakdown 2024 - 2025

Who spends the Council Tax collected by Wyre Forest District Council?

Council Tax breakdown by organisation
Organisation 2023-24 Council Tax 2024-25 Council Tax % of Bill 2024-25 Weekly Equivalent % Change Since Last Year
Worcestershire County Council £1,465.78 £1,538.92 69% £29.59 4.99%
Wyre Forest District Council £236.21 £243.29 11% £4.68 3.00%
The Office of the Police and Crime Commissioner for West Mercia £264.50 £277.50 13% £5.34 4.91%
Hereford and Worcester Fire Authority £94.40 £97.22 4% £1.87 2.99%
Average Parish/Town Council £50.64 £57.64 3% £1.11 13.82%
TOTAL AMOUNT PAYABLE (AVERAGE BAND D) £2,111.53 £2,214.57 100% £42.59 4.88%

Worcestershire County Council includes a total of £197.40 for Adult Social Care precept in 2023-24 and £226.72 in 2024-25.

Wyre Forest District Council services only cost £4.68 per week out of a total average bill of £42.59 per week (Band D)

How much is your Council Tax?

The amount of Council Tax payable depends on where you live and your valuation band, this table will help you to check yours. The figures do not include any discount or benefit entitlement that you may have.

Council Tax by Area and Valuation band 2024-25
Parts of the Council's Area - The Parish/Town Council of: Valuation band A Valuation band B Valuation band C Valuation band D Valuation band E Valuation band F Valuation band G Valuation band H

Kidderminster

£1,476.45 £1,722.54 £1,968.60 £2,214.68 £2,706.82 £3,198.98 £3,691.13 £4,429.36

Upper  Arley

£1,471.23 £1,716.45 £1,961.64 £2,206.85 £2,697.25 £3,187.67 £3,678.08 £4,413.70

Bewdley

£1,490.30 £1,738.69 £1,987.07 £2,235.45 £2,732.21 £3,228.98 £3,725.75 £4,470.90

Broome

£1,458.67 £1,701.79 £1,944.90 £2,188.01 £2,674.23 £3,160.45 £3,646.68 £4,376.02

Chaddesley Corbett

£1,469.94 £1,714.95 £1,959.93 £2,204.92 £2,694.89 £3,184.88 £3,674.86 £4,409.84

Churchill & Blakedown

£1,478.00 £1,724.35 £1,970.67 £2,217.01 £2,709.67 £3,202.34 £3,695.01 £4,434.02

Kidderminster Foreign

£1,446.02 £1,687.04 £1,928.03 £2,169.04 £2,651.04 £3,133.05 £3,615.06 £4,338.08

Ribbesford

£1,437.95 £1,677.62 £1,917.27 £2,156.93 £2,636.24 £3,115.56 £3,594.88 £4,313.86

Rock

£1,469.04 £1,713.90 £1,958.73 £2,203.57 £2,693.24 £3,182.93 £3,672.61 £4,407.14

Rushock

£1,469.52 £1,714.46 £1,959.37 £2,204.29 £2,694.12 £3,183.97 £3,673.81 £4,408.58

Stone

£1,476.88 £1,723.04 £1,969.18 £2,215.33 £2,707.62 £3,199.92 £3,692.21 £4,430.66

Stourport on Severn

£1,475.68 £1,721.64 £1,967.58 £2,213.53 £2,705.42 £3,197.32 £3,689.21 £4,427.06

Wolverley & Cookley

£1,470.64 £1,715.76 £1,960.86 £2,205.97 £2,696.18 £3,186.40 £3,676.61 £4,411.94

The Parish/Town Council Tax for each area

Parish / Town Council Tax Area 2023-24 Parish Precept 2023-24 Band D Council Tax 2024-25 Parish Precept 2024-25 Band D Council Tax
Kidderminster Town Council £879,566.00 £49.75 £1,024,716.00 £57.75
Upper Arley £16,155.00 £45.00 £17,770.50 £49.92
Bewdley Town Council £276,622.00 £75.46 £290,922.00 £78.52
Broome £6,300.00 £30.43 £6,930.00 £31.08
Chaddesley Corbett £34,693.00 £45.35 £36,427.65 £47.99
Churchill and Blakedown £34,019.30 £42.26 £48,184.30 £60.08
Kidderminster Foreign £4,745.00 £10.98 £5,219.50 £12.11
Ribbesford £0.00 £0.00 £0.00 £0.00
Rock £57,650.00 £44.48 £61,700.00 £46.64
Rushock £3,608.00 £45.10 £3,788.40 £47.36
Stone £17,170.00 £57.62 £17,170.00 £58.40
Stourport-on-Severn Town Council £335,866.00 £47.60 £400,898.00 £56.60
Wolverley and Cookley £92,839.60 £46.70 £98,119.04 £49.04
Total £1,759,233.90   £2,011,845.39  
Average Parish/Town Council Charge   £50.64  

£57.64

Kidderminster Town Council Spending

Budget Information for Kidderminster Town Council must be included because its precept exceeds £140,000.

Category 2023-24 Net Expenditure
Net Income (-)
2024-25 Net Expenditure
Net Income(-)
Council £58,000 £185,000
Finance £69,010 £145,820
Staffing and Civic £184,034 £200,196
Events and Services £225,267 £362,800
Town Hall / Town Council  £350,310 £1,118,665
TPWLB Loan £36,945 £41,000
Transfer from Balances -£44,000 -£1,028,765
Total £879,566 £1,024,716

Stourport-on-Severn Town Council Spending

Budget Information for Stourport-on-Severn Town Council must be included because its precept exceeds £140,000.

Category

2023-24 Net Expenditure
Net Income(-)

2024-25 Net Expenditure
Net Income(-)

Administration £46,635 £48,984
Cost of Democracy £62,494 £47,133
Services to the Public £6,120 £12,920
Memorial Park and Town Gardens £122,559 £129,590
Cemetery £50,809 £55,233
Allotments £9,432 £9,339
Non-Recurring Expenditure £55,963 £1,500
Stourport Civic Centre £10,259 £8,700
Stourport Riverside £73,500 £82,300
Funding from Computer/Vehicle Fund -£9,500 -£2,200
Funding from Election Fund -£8,465 £0
Transfer to/(from) Balances -£24,215 £0
Total -£26,000 £0
  -£33,725 £7,399
  £335,866 £400,898

Bewdley Town Council Spending

Budget Information for Bewdley Town Council must be included because its precept exceeds £140,000.

Category

2023-24 Net Expenditure
Net Income(-)

2024-25 Net Expenditure
Net Income(-)

Council £20,900 £16,370
Administration £145,960 £159,850
Services £48,750 £54,965
Capital Expenditure £11,750 £5,450
Events £25,002 £29,652
Property £24,260 £24,635
Transfer from Balances £0 £0
Total £276,622 £290,922

How we will spend Wyre Forest's cash in 2024-25

We have agreed a net expenditure for 2024-25 of £13.951 million. After taking the use of our reserves, balances, Business Rates and Central Government support into account, your council tax for 2024-25 is £243.29 for a Band D property.

How our Budget compares to last year Amount
Inflation £641,000
Increase in contribution from reserves -£557,000
Net increase in fees and charges -£467,000
Net increase in cost of services £806,000
NET BUDGET INCREASE £423,000

The table below shows how we spent the money last year and how we will spend it in 2024-25

How we spend the money 2023-24 Exp. 2023-24 Inc.  2023-24 Net  2024-25 Exp.  2024-25 Inc.  2024-25 Net 
Waste Collection £3,664,000.00 -£1,492,000.00 £2,172,000.00 £4,018,000.00 -£1,542,000.00 £2,476,000.00
Recreation £3,326,000.00 -£1,301,000.00 £2,025,000.00 £3,239,000.00 -£978,000.00 £2,261,000.00
Highways Cleansing and Parking Facilities £1,271,000.00 -£283,000.00 £988,000.00 £1,516,000.00 -£305,000.00 £1,211,000.00
General Cultural and Commercial Services £2,506,000.00 -£2,167,000.00 £339,000.00 £2,648,000.00 -£2,374,000.00 £274,000.00
Environmental Health and Community Safety £958,000.00 -£320,000.00 £638,000.00 £1,011,000.00 -£267,000.00 £744,000.00
Housing and Welfare £5,018,000.00 -£3,710,000.00 £1,308,000.00 £3,297,000.00 -£1,920,000.00 £1,377,000.00
Council Tax, Housing Benefits and Financial Services £22,285,000.00 -£20,866,000.00 £1,419,000.00 £22,449,000.00 -£20,834,000.00 £1,615,000.00
Planning and Building Control £2,474,000.00 -£1,688,000.00 £786,000.00 £1,522,000.00 -£875,000.00 £647,000.00
Property, Economic Development and Tourism £4,626,000.00 -£4,273,000.00 £353,000.00 £5,187,000.00 -£4,808,000.00 £379,000.00
Corporate Activities £5,602,000.00 -£741,000.00 £4,861,000.00 £4,894,000.00 -£699,000.00 £4,195,000.00
Total Service Expenditure/(Income) £51,730,000.00 -£36,841,000.00 £14,889,000.00 £49,781,000.00 -£34,602,000.00 £15,179,000.00
Less: Capital Account/Interest Received £2,994,000.00 -£4,570,000.00 -£1,576,000.00 £2,056,000.00 -£2,942,000.00 -£886,000.00
Less: (Use of) / Contribution to Reserves £215,000.00 £0.00 £215,000.00 £0.00 -£342,000.00 -£342,000.00
Total Net Expenditure £54,939,000.00 -£41,411,000.00 £13,528,000.00 £51,837,000.00 -£37,886,000.00 £13,951,000.00

Expenditure financed by

Area 2023-24 2024-25
Revenue Support Grant -£150,000.00 -£160,000.00
Business Rates -£4,392,000.00 -£4,409,000.00
New Homes Bonus -£240,000.00 -£285,000.00
Collection Fund Surplus £0.00 £101,000.00
One Off Services Grant -£115,000.00 -£20,000.00
Covid Tax Income Guarantee Grant -£425,000.00 -£687,000.00
Balance funded by Council Tax £8,206,000.00 £8,491,000.00

Council tax levels at Band D

2023-24 £236.21

2024-25 £243.29

Details of borrowing

The council's borrowing as at 31st March 2024 is estimated to be £34,250,000

Environment Agency

The Environment Agency, as a levying body for its flood and coastal erosion risk management (FCERM) functions, provides the following information.

Severn and Wye Regional Flood and Coastal Committee

Category 2023-24 2024-25 
Gross Expenditure £31,427,000 £33,364,000
Levies Raised £1,245,000 £1,270,000
Total Council Tax Base 1,017,000 1,029,000
Website feedback
Was this page useful? Required
Yes, I give permission to store and process my data
We will only contact you regarding this feedback.
Back to top